| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 247 € | - | - | - | - | - | - | 236 373 € | 20 874 € | 6351 € | 672 € | 0 € | 739 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 112 € | 0 € | 13 112 € | - | 0 € | 13 112 € |
| 2023 | 228 368 € | - | - | - | - | - | - | 178 475 € | 49 893 € | 6978 € | 359 € | 329 € | 4595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 290 € | 0 € | 38 290 € | - | 0 € | 38 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 989 € | 0 € | 13 406 € | 30 358 € | 105 753 € | 0 € | 0 € | 274 € | 274 € | 106 027 € | - | 29 128 € | 52 303 € | 0 € | 24 596 € | 106 027 € | 106 027 € |
| 2023 | 28 629 € | 0 € | 16 908 € | 47 869 € | 93 406 € | 0 € | 0 € | 1369 € | 1369 € | 94 775 € | - | 22 788 € | 60 503 € | 0 € | 11 484 € | 94 775 € | 94 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 780 € | 31.1% | 940 € | 8570 € | 30% |
| 2023 | 35 940 € | 150.6% | 720 € | 10 870 € | 30% |
| 2022 | 14 340 € | - | 1280 € | 9290 € | 3 |