| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 409 867 € | - | - | - | - | - | - | 2 386 556 € | 1 023 311 € | 180 365 € | 672 334 € | 119 426 € | 203 747 € | 0 € | 0 € | 326 € | - | 756 € | - | - | 85 861 € | 35 355 € | 50 506 € | - | 0 € | 50 506 € |
| 2023 | 4 110 067 € | - | - | - | - | - | - | 2 952 025 € | 1 158 042 € | 145 460 € | 698 771 € | 39 675 € | 275 043 € | 0 € | 0 € | 995 € | - | 1109 € | - | - | 78 329 € | 50 498 € | 27 831 € | - | 0 € | 27 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 131 984 € | 0 € | 857 908 € | 0 € | 989 892 € | 0 € | 9455 € | 380 986 € | 390 441 € | 1 380 333 € | - | 741 414 € | 9241 € | 0 € | 629 678 € | 1 380 333 € | 1 380 333 € |
| 2023 | 126 617 € | 0 € | 1 065 896 € | 0 € | 1 192 513 € | 25 000 € | 25 598 € | 208 574 € | 259 172 € | 1 451 685 € | - | 858 201 € | 14 312 € | 0 € | 579 172 € | 1 451 685 € | 1 451 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 774 490 € | 10.4% | 403 560 € | 684 740 € | 46-19% |
| 2023 | 1 607 000 € | 2.5% | 348 960 € | 678 560 € | 57-5% |
| 2022 | 1 648 390 € | - | 350 520 € | 635 330 € | 60 |