| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 818 € | - | - | - | - | - | - | 52 307 € | 511 € | 5963 € | 14 396 € | 700 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 154 € | 852 € | -20 006 € | - | 0 € | -20 006 € |
| 2023 | 42 873 € | - | - | - | - | - | - | 54 331 € | -11 458 € | 11 573 € | 14 150 € | 47 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 135 € | 760 € | -37 895 € | - | 0 € | -37 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 641 € | 0 € | 72 021 € | 1816 € | 74 478 € | 0 € | 0 € | 6657 € | 6657 € | 81 135 € | - | 4576 € | 16 916 € | 0 € | 59 643 € | 81 135 € | 81 135 € |
| 2023 | 820 € | 0 € | 86 471 € | 3022 € | 90 313 € | 0 € | 181 € | 10 968 € | 11 149 € | 101 462 € | - | 21 813 € | 0 € | 0 € | 79 649 € | 101 462 € | 101 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3970 € | 62.7% | 600 € | 2940 € | 30% |
| 2023 | 2440 € | 46.7% | 500 € | 2700 € | 3+200% |
| 2022 | 4580 € | - | 1000 € | 3590 € | 1 |