| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 585 124 € | - | - | - | - | - | - | 342 018 € | 243 106 € | 151 540 € | 65 217 € | 8837 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 093 € | 11 € | 35 082 € | - | 0 € | 35 082 € |
| 2023 | 861 866 € | - | - | - | - | - | - | 574 735 € | 287 131 € | 292 750 € | 133 429 € | 472 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -138 701 € | 0 € | -138 701 € | - | 0 € | -138 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 452 € | 0 € | 12 749 € | 139 722 € | 261 923 € | 0 € | 29 313 € | 140 516 € | 169 829 € | 431 752 € | - | 62 745 € | 0 € | 0 € | 369 007 € | 431 752 € | 431 752 € |
| 2023 | 196 421 € | 0 € | 20 356 € | 126 561 € | 343 338 € | 0 € | 33 722 € | 199 770 € | 233 492 € | 576 830 € | - | 153 365 € | 0 € | 0 € | 423 465 € | 576 830 € | 576 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 830 € | 0.3% | 37 650 € | 79 900 € | 14-26% |
| 2023 | 77 560 € | 0.6% | 49 590 € | 104 020 € | 19+27% |
| 2022 | 77 990 € | - | 44 280 € | 87 790 € | 15 |