| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 234 610 € | - | - | - | - | - | - | 139 330 € | 95 280 € | 55 340 € | 31 452 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 862 € | - | - | 7470 € | 82 € | 7388 € | - | 0 € | 7388 € |
| 2024 | 149 401 € | - | - | - | - | - | - | 87 513 € | 61 888 € | 45 649 € | 34 966 € | 270 € | 4363 € | 0 € | 0 € | 0 € | - | 1485 € | - | - | -24 305 € | 233 € | -24 538 € | - | 0 € | -24 538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1587 € | 0 € | 82 359 € | 202 € | 84 148 € | 0 € | 4542 € | 22 912 € | 27 454 € | 111 602 € | - | 69 568 € | 15 184 € | 0 € | 26 850 € | 111 602 € | 111 602 € |
| 2024 | 5065 € | 0 € | 83 881 € | 0 € | 88 946 € | 0 € | 0 € | 31 058 € | 31 058 € | 120 004 € | - | 80 766 € | 19 775 € | 0 € | 19 463 € | 120 004 € | 120 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 990 € | 73.0% | 3420 € | 5590 € | 20% |
| 2023 | 55 530 € | 212.5% | 3050 € | 4970 € | 20% |
| 2022 | 17 770 € | - | 3110 € | 3770 € | 2 |