| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 963 € | - | - | - | - | - | - | 9823 € | 18 140 € | 27 727 € | 720 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 307 € | 0 € | -10 307 € | - | 0 € | -10 307 € |
| 2023 | 22 189 € | - | - | - | - | - | - | 6556 € | 15 633 € | 22 951 € | 312 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7630 € | 0 € | -7630 € | - | 0 € | -7630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 5576 € | 15 354 € | 20 932 € | 0 € | 0 € | 151 € | 151 € | 21 083 € | - | 26 520 € | 0 € | 0 € | -5437 € | 21 083 € | 21 083 € |
| 2023 | 32 € | 0 € | 0 € | 21 347 € | 21 379 € | 0 € | 0 € | 302 € | 302 € | 21 681 € | - | 16 811 € | 0 € | 0 € | 4870 € | 21 681 € | 21 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7180 € | 19.1% | 790 € | 6380 € | 40% |
| 2023 | 6030 € | 9.4% | 880 € | 5140 € | 4+33% |
| 2022 | 5510 € | - | 850 € | 4630 € | 3 |