| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 302 332 € | - | - | - | - | - | - | 252 430 € | 49 902 € | 12 599 € | 9583 € | 0 € | 720 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 000 € | 0 € | 27 000 € | - | 0 € | 27 000 € |
| 2024 | 288 856 € | - | - | - | - | - | - | 239 453 € | 49 403 € | 22 585 € | 8876 € | 0 € | 1148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 794 € | 0 € | 16 794 € | - | 0 € | 16 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 413 € | 0 € | 70 495 € | 2075 € | 114 983 € | 0 € | 0 € | 929 € | 929 € | 115 912 € | - | 73 039 € | 8853 € | 0 € | 34 020 € | 115 912 € | 115 912 € |
| 2024 | 53 983 € | 0 € | 48 225 € | 3086 € | 105 294 € | 0 € | 0 € | 2911 € | 2911 € | 108 205 € | - | 77 727 € | 23 458 € | 0 € | 7020 € | 108 205 € | 108 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 790 € | 109.7% | 2050 € | 3340 € | 20% |
| 2023 | 16 110 € | 83.7% | 1760 € | 2880 € | 20% |
| 2022 | 8770 € | - | 1540 € | 2530 € | 2 |