| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 034 € | - | - | - | - | - | - | 141 799 € | 64 235 € | 28 691 € | 1421 € | 676 € | 2108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 691 € | 0 € | 32 691 € | - | 0 € | 32 691 € |
| 2023 | 217 142 € | - | - | - | - | - | - | 112 472 € | 104 670 € | 22 130 € | 926 € | 4156 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 764 € | 750 € | 85 014 € | - | 0 € | 85 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 000 € | 0 € | 14 957 € | 0 € | 158 957 € | 28 514 € | 6941 € | 42 077 € | 77 532 € | 236 489 € | - | 33 555 € | 0 € | 0 € | 202 934 € | 236 489 € | 236 489 € |
| 2023 | 120 578 € | 0 € | 8542 € | 0 € | 129 120 € | 29 939 € | 635 € | 42 429 € | 73 003 € | 202 123 € | - | 31 880 € | 0 € | 0 € | 170 243 € | 202 123 € | 202 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 110 € | 7.2% | 17 470 € | 27 950 € | 50% |
| 2023 | 70 060 € | 14.3% | 11 940 € | 24 120 € | 50% |
| 2022 | 61 300 € | - | 11 530 € | 23 410 € | 5 |