| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 532 511 € | - | - | - | - | - | - | 488 017 € | 44 494 € | 8 € | 6551 € | 4152 € | 1829 € | 0 € | 0 € | 0 € | - | 258 € | - | - | 40 000 € | 0 € | 40 000 € | - | 0 € | 40 000 € |
| 2019 | 638 534 € | - | - | - | - | - | - | 575 353 € | 63 181 € | 125 € | 5313 € | 631 € | 15 € | 0 € | 0 € | 0 € | - | 264 € | - | - | 58 095 € | 0 € | 58 095 € | - | 0 € | 58 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 93 458 € | 0 € | 128 656 € | 38 688 € | 260 802 € | 0 € | 0 € | 23 988 € | 23 988 € | 284 790 € | - | 153 936 € | 8900 € | 0 € | 121 954 € | 284 790 € | 284 790 € |
| 2019 | 146 479 € | 0 € | 79 320 € | 24 071 € | 249 870 € | 0 € | 0 € | 17 565 € | 17 565 € | 267 435 € | - | 182 101 € | 3380 € | 0 € | 81 954 € | 267 435 € | 267 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 540 € | 14.4% | 19 450 € | 36 470 € | 8+14% |
| 2023 | 83 550 € | 16.1% | 15 160 € | 28 770 € | 7+40% |
| 2022 | 71 990 € | - | 11 970 € | 21 340 € | 5 |