| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 242 614 € | - | - | - | - | - | - | 1 079 310 € | 163 304 € | 0 € | 120 095 € | 951 € | 4084 € | 0 € | 0 € | 0 € | - | 10 528 € | - | - | 29 548 € | 34 € | 29 514 € | - | 0 € | 29 514 € |
| 2024 | 927 962 € | - | - | - | - | - | - | 796 006 € | 131 956 € | 767 € | 107 730 € | 117 € | 12 773 € | 0 € | 0 € | 0 € | - | 5719 € | - | - | 5084 € | 18 € | 5066 € | - | 0 € | 5066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 71 398 € | 0 € | 15 920 € | 35 062 € | 122 380 € | 0 € | 80 € | 375 653 € | 375 733 € | 498 113 € | - | 175 947 € | 45 306 € | 0 € | 276 860 € | 498 113 € | 498 113 € |
| 2024 | 7974 € | 0 € | 15 767 € | 57 359 € | 81 100 € | 0 € | 354 € | 364 183 € | 364 537 € | 445 637 € | - | 174 137 € | 24 154 € | 0 € | 247 346 € | 445 637 € | 445 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 720 € | 79.8% | 31 270 € | 78 450 € | 24-11% |
| 2023 | 97 860 € | 10.5% | 23 860 € | 67 660 € | 27-4% |
| 2022 | 88 590 € | - | 27 810 € | 74 170 € | 28 |