| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 745 € | - | - | - | - | - | - | 102 404 € | 33 341 € | 0 € | 3652 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 691 € | 3000 € | 26 691 € | - | 0 € | 26 691 € |
| 2023 | 104 700 € | - | - | - | - | - | - | 80 111 € | 24 589 € | 0 € | 1468 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 075 € | 2000 € | 21 075 € | - | 0 € | 21 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 947 € | 0 € | 26 494 € | 0 € | 49 441 € | 0 € | 0 € | 4087 € | 4087 € | 53 528 € | - | 9895 € | 0 € | 0 € | 43 633 € | 53 528 € | 53 528 € |
| 2023 | 32 307 € | 0 € | 6989 € | 0 € | 39 296 € | 0 € | 0 € | 7118 € | 7118 € | 46 414 € | - | 16 472 € | 0 € | 0 € | 29 942 € | 46 414 € | 46 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 090 € | 68.0% | 2430 € | 4390 € | 20% |
| 2023 | 18 510 € | 6.4% | 2480 € | 4400 € | 20% |
| 2022 | 17 400 € | - | 2410 € | 4410 € | 2 |