| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 639 380 € | - | - | - | - | - | - | 145 614 € | 493 766 € | 378 952 € | 108 372 € | 0 € | 57 171 € | 0 € | 0 € | 0 € | - | 2391 € | - | - | -53 120 € | 0 € | -53 120 € | - | 0 € | -53 120 € |
| 2023 | 736 625 € | - | - | - | - | - | - | 139 676 € | 596 949 € | 307 527 € | 23 525 € | 0 € | 73 523 € | 0 € | 0 € | 0 € | - | 1927 € | - | - | 190 447 € | 0 € | 190 447 € | - | 0 € | 190 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 551 € | 0 € | 57 383 € | 0 € | 145 934 € | 0 € | 0 € | 133 281 € | 133 281 € | 279 215 € | - | 28 825 € | 70 000 € | 0 € | 180 390 € | 279 215 € | 279 215 € |
| 2023 | 102 048 € | 0 € | 76 266 € | 5320 € | 183 634 € | 0 € | 0 € | 140 879 € | 140 879 € | 324 513 € | - | 21 003 € | 0 € | 0 € | 303 510 € | 324 513 € | 324 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 160 € | 91.7% | 46 350 € | 51 970 € | 11+22% |
| 2023 | 84 590 € | 53.7% | 21 870 € | 37 560 € | 9+13% |
| 2022 | 55 040 € | - | 13 950 € | 28 940 € | 8 |