| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 236 € | - | - | - | - | - | - | 14 031 € | 105 205 € | 22 443 € | 9761 € | 0 € | 999 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 002 € | 0 € | 72 002 € | - | 0 € | 72 002 € |
| 2023 | 121 616 € | - | - | - | - | - | - | 14 396 € | 107 220 € | 22 476 € | 12 639 € | 0 € | 3033 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 072 € | 18 999 € | 50 073 € | - | 0 € | 50 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 413 € | 0 € | 12 987 € | 0 € | 70 400 € | 0 € | 0 € | 28 222 € | 28 222 € | 98 622 € | - | 23 678 € | 0 € | 0 € | 74 944 € | 98 622 € | 98 622 € |
| 2023 | 60 356 € | 0 € | 16 969 € | 0 € | 77 325 € | 0 € | 0 € | 33 278 € | 33 278 € | 110 603 € | - | 48 061 € | 0 € | 0 € | 62 542 € | 110 603 € | 110 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 960 € | 27.4% | 4010 € | 7360 € | 2+100% |
| 2023 | 30 260 € | 34.0% | 3360 € | 6300 € | 10% |
| 2022 | 22 590 € | - | 3020 € | 5750 € | 1 |