| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 694 156 € | - | - | - | - | - | - | 380 271 € | 313 885 € | 305 130 € | 10 387 € | 21 458 € | 2439 € | 0 € | 0 € | 0 € | - | 6364 € | - | - | 11 023 € | 0 € | 11 023 € | - | 0 € | 11 023 € |
| 2023 | 710 853 € | - | - | - | - | - | - | 340 925 € | 369 928 € | 318 540 € | 7870 € | 0 € | 28 303 € | 0 € | 0 € | 0 € | - | 3882 € | - | - | 11 333 € | 0 € | 11 333 € | - | 0 € | 11 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 810 € | 0 € | 18 941 € | 188 712 € | 286 463 € | 0 € | 0 € | 178 610 € | 178 610 € | 465 073 € | - | 194 461 € | 92 964 € | 0 € | 177 648 € | 465 073 € | 465 073 € |
| 2023 | 18 739 € | 0 € | 60 191 € | 355 536 € | 434 466 € | 0 € | 0 € | 217 751 € | 217 751 € | 652 217 € | - | 368 242 € | 117 350 € | 0 € | 166 625 € | 652 217 € | 652 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3210 € | 88.1% | 5590 € | 15 960 € | 4-60% |
| 2023 | -26 940 € | 555.1% | 19 260 € | 26 090 € | 10-9% |
| 2022 | 5920 € | - | 7650 € | 21 880 € | 11 |