| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 242 € | - | - | - | - | - | - | 69 827 € | 96 415 € | 0 € | 706 € | 0 € | 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 824 € | 0 € | 94 824 € | - | 0 € | 94 824 € |
| 2023 | 34 485 € | - | - | - | - | - | - | 13 290 € | 21 195 € | 0 € | 401 € | 0 € | 1107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 687 € | 0 € | 19 687 € | - | 0 € | 19 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7258 € | 0 € | 1334 € | 14 749 € | 23 341 € | 0 € | 0 € | 1 476 836 € | 1 476 836 € | 1 500 177 € | - | 828 803 € | 439 088 € | 0 € | 232 286 € | 1 500 177 € | 1 500 177 € |
| 2023 | 7476 € | 0 € | 488 € | 14 749 € | 22 713 € | 0 € | 0 € | 716 837 € | 716 837 € | 739 550 € | - | 379 604 € | 222 484 € | 0 € | 137 462 € | 739 550 € | 739 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 590 € | 994.4% | 8350 € | 13 610 € | 2+100% |
| 2023 | 11 750 € | 24.1% | 1130 € | 1850 € | 10% |
| 2022 | 15 490 € | - | 530 € | 810 € | 1 |