| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 203 € | - | - | - | - | - | - | 31 055 € | 148 € | 0 € | 937 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1039 € | 0 € | -1039 € | - | 0 € | -1039 € |
| 2024 | 30 318 € | - | - | - | - | - | - | 22 802 € | 7516 € | 7379 € | 720 € | 30 € | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -706 € | 0 € | -706 € | - | 0 € | -706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 426 € | 0 € | 108 € | 0 € | 534 € | 0 € | 0 € | 0 € | 0 € | 534 € | - | 2226 € | 0 € | 0 € | -1692 € | 534 € | 534 € |
| 2024 | 927 € | 0 € | 0 € | 0 € | 927 € | 0 € | 0 € | 0 € | 0 € | 927 € | - | 1581 € | 0 € | 0 € | -654 € | 927 € | 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8090 € | 32.8% | 1980 € | 5890 € | 20% |
| 2023 | 6090 € | 13.2% | 1420 € | 4660 € | 20% |
| 2022 | 5380 € | - | 1720 € | 3650 € | 2 |