| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 392 715 € | - | - | - | - | - | - | 369 295 € | 23 420 € | 54 661 € | 13 500 € | 5244 € | 18 487 € | 0 € | 0 € | 0 € | - | 59 € | - | - | -58 043 € | 0 € | -58 043 € | - | 0 € | -58 043 € |
| 2022 | 735 277 € | - | - | - | - | - | - | 819 142 € | -83 865 € | 94 589 € | 21 182 € | 1305 € | 17 247 € | 0 € | 0 € | 0 € | - | 4027 € | - | - | -219 605 € | 0 € | -219 605 € | - | 0 € | -219 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5860 € | 0 € | 34 992 € | 108 238 € | 149 090 € | 0 € | 0 € | 0 € | 0 € | 149 090 € | - | 63 806 € | 36 992 € | 0 € | 48 292 € | 149 090 € | 149 090 € |
| 2022 | 1913 € | 0 € | 36 224 € | 175 104 € | 213 241 € | 0 € | 0 € | 1409 € | 1409 € | 214 650 € | - | 63 312 € | 45 003 € | 0 € | 106 335 € | 214 650 € | 214 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 320 € | 2.0% | 4430 € | 14 500 € | 50% |
| 2023 | 59 500 € | 47.2% | 2100 € | 7210 € | 5-17% |
| 2022 | 112 610 € | - | 6440 € | 17 020 € | 6 |