| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 802 566 € | 0 € | 0 € | 0 € | 407 620 € | 190 219 € | 26 312 € | - | - | - | - | - | 111 748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 667 € | 0 € | 66 667 € | - | 0 € | 66 667 € |
| 2023 | 776 157 € | 0 € | 0 € | 0 € | 421 918 € | 174 514 € | 28 432 € | - | - | - | - | - | 114 951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 342 € | 0 € | 36 342 € | - | 0 € | 36 342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 820 € | 0 € | 16 406 € | 1639 € | 134 865 € | 0 € | 0 € | 62 726 € | 62 726 € | 197 591 € | - | 32 650 € | 0 € | 0 € | 164 941 € | 197 591 € | 197 591 € |
| 2023 | 61 060 € | 0 € | 15 306 € | 2116 € | 78 482 € | 0 € | 0 € | 51 836 € | 51 836 € | 130 318 € | - | 32 044 € | 0 € | 0 € | 98 274 € | 130 318 € | 130 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 010 € | 13.0% | 20 680 € | 51 920 € | 19-5% |
| 2023 | 130 050 € | 76.5% | 15 620 € | 46 400 € | 20+33% |
| 2022 | 73 700 € | - | 9070 € | 28 270 € | 15 |