| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 132 562 € | - | - | - | - | - | - | 19 401 € | 113 161 € | 3874 € | 2245 € | 0 € | 104 € | 0 € | 0 € | 47 € | - | 0 € | - | - | 106 985 € | 0 € | 106 985 € | - | 0 € | 106 985 € |
| 2024 | 190 910 € | - | - | - | - | - | - | 7729 € | 183 181 € | 3117 € | 1077 € | 214 € | 197 € | 0 € | 0 € | 29 € | - | 0 € | - | - | 179 033 € | 0 € | 179 033 € | - | 0 € | 179 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 192 € | 0 € | 25 596 € | 0 € | 66 788 € | 0 € | 0 € | 322 088 € | 322 088 € | 388 876 € | - | 13 343 € | 0 € | 0 € | 375 533 € | 388 876 € | 388 876 € |
| 2024 | 35 434 € | 0 € | 0 € | 0 € | 35 434 € | 0 € | 0 € | 240 770 € | 240 770 € | 276 204 € | - | 7655 € | 0 € | 0 € | 268 549 € | 276 204 € | 276 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6270 € | 39.0% | 1090 € | 1770 € | 10% |
| 2023 | 10 280 € | 45.1% | 650 € | 1060 € | 10% |
| 2022 | 18 740 € | - | 1260 € | 2050 € | 1 |