| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9057 € | - | - | - | - | - | - | 24 197 € | -15 140 € | 21 062 € | 10 863 € | 0 € | 2282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 347 € | 0 € | -49 347 € | - | 0 € | -49 347 € |
| 2023 | 13 588 € | - | - | - | - | - | - | 36 123 € | -22 535 € | 7373 € | 11 452 € | 0 € | 1628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 988 € | 0 € | -42 988 € | - | 0 € | -42 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 188 € | 0 € | 32 209 € | 0 € | 32 397 € | 0 € | 0 € | 990 € | 990 € | 33 387 € | - | 200 182 € | 0 € | 0 € | -166 795 € | 33 387 € | 33 387 € |
| 2023 | 2035 € | 0 € | 28 099 € | 0 € | 30 134 € | 0 € | 0 € | 678 € | 678 € | 30 812 € | - | 148 260 € | 0 € | 0 € | -117 448 € | 30 812 € | 30 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 1950 € | 3480 € | 10% |
| 2023 | 710 € | 70.3% | 1010 € | 1840 € | 1-50% |
| 2022 | 2390 € | - | 2210 € | 1560 € | 2 |