| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 420 € | 0 € | 0 € | 0 € | 0 € | 23 220 € | 0 € | - | - | - | - | - | 8706 € | 0 € | 0 € | 0 € | - | 303 € | - | - | -2809 € | 0 € | -2809 € | - | 0 € | -2809 € |
| 2023 | 35 387 € | 0 € | 0 € | 0 € | 0 € | 25 928 € | 0 € | - | - | - | - | - | 16 654 € | 0 € | 0 € | 0 € | - | 911 € | - | - | -8106 € | 0 € | -8106 € | - | 0 € | -8106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3210 € | 0 € | 9656 € | 0 € | 12 866 € | 0 € | 0 € | 0 € | 0 € | 12 866 € | - | 265 € | 16 069 € | 0 € | -3468 € | 12 866 € | 12 866 € |
| 2023 | 1021 € | 0 € | 13 796 € | 0 € | 14 817 € | 0 € | 0 € | 0 € | 0 € | 14 817 € | - | 265 € | 15 211 € | 0 € | -659 € | 14 817 € | 14 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9660 € | 47.9% | 250 € | 9390 € | 40% |
| 2023 | 6530 € | 25.8% | 40 € | 6480 € | 40% |
| 2022 | 5190 € | - | 0 € | 5170 € | 4 |