| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 857 969 € | - | - | - | - | - | - | 1 800 182 € | 57 787 € | 0 € | 70 880 € | 15 053 € | 2600 € | 0 € | 2617 € | 0 € | - | 642 € | - | - | 1335 € | 75 000 € | -73 665 € | - | 0 € | -73 665 € |
| 2023 | 4 218 075 € | - | - | - | - | - | - | 3 475 116 € | 742 959 € | 1630 € | 70 261 € | 3942 € | 5701 € | 0 € | 0 € | 0 € | - | 969 € | - | - | 668 340 € | 147 787 € | 520 553 € | - | 0 € | 520 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 302 775 € | 0 € | 349 396 € | 8263 € | 660 434 € | 315 993 € | 0 € | 45 845 € | 361 838 € | 1 022 272 € | - | 156 187 € | 0 € | 0 € | 866 085 € | 1 022 272 € | 1 022 272 € |
| 2023 | 1 094 684 € | 0 € | 377 272 € | 11 174 € | 1 483 130 € | 0 € | 0 € | 61 531 € | 61 531 € | 1 544 661 € | - | 298 924 € | 5987 € | 0 € | 1 239 750 € | 1 544 661 € | 1 544 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 100 € | 143.6% | 14 190 € | 31 230 € | 9-10% |
| 2023 | -126 460 € | 53.0% | 14 700 € | 36 400 € | 100% |
| 2022 | -269 010 € | - | 11 570 € | 31 700 € | 10 |