| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 307 338 € | - | - | - | - | - | - | 117 634 € | 189 704 € | 0 € | 92 977 € | 0 € | 46 767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 960 € | 150 € | 49 810 € | - | 0 € | 49 810 € |
| 2024 | 178 458 € | - | - | - | - | - | - | 71 291 € | 107 167 € | 0 € | 102 136 € | 0 € | 26 838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 807 € | 325 € | -22 132 € | - | 0 € | -22 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 658 € | 0 € | 40 833 € | 0 € | 52 491 € | 0 € | 82 175 € | 39 462 € | 121 637 € | 174 128 € | - | 2355 € | 0 € | 0 € | 171 773 € | 174 128 € | 174 128 € |
| 2024 | 6290 € | 0 € | 32 765 € | 0 € | 39 055 € | 0 € | 79 891 € | 36 932 € | 116 823 € | 155 878 € | - | 33 915 € | 0 € | 0 € | 121 963 € | 155 878 € | 155 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 650 € | 27.7% | 8390 € | 17 600 € | 4+33% |
| 2023 | 34 960 € | 6.0% | 6300 € | 12 250 € | 30% |
| 2022 | 32 970 € | - | 4310 € | 6110 € | 3 |