| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 604 195 € | - | - | - | - | - | - | 354 112 € | 250 083 € | 5375 € | 6606 € | 9511 € | 23 824 € | 0 € | 0 € | 0 € | - | 7928 € | - | - | 215 861 € | 0 € | 215 861 € | - | 0 € | 215 861 € |
| 2023 | 433 322 € | - | - | - | - | - | - | 260 917 € | 172 405 € | 1760 € | 7482 € | 0 € | 11 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 593 € | 0 € | 151 593 € | - | 0 € | 151 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 800 € | 0 € | 101 735 € | 69 138 € | 385 673 € | 0 € | 0 € | 513 165 € | 513 165 € | 898 838 € | - | 74 269 € | 204 191 € | 0 € | 620 378 € | 898 838 € | 898 838 € |
| 2023 | 98 570 € | 0 € | 160 264 € | 57 333 € | 316 167 € | 0 € | 0 € | 139 244 € | 139 244 € | 455 411 € | - | 50 894 € | 0 € | 0 € | 404 517 € | 455 411 € | 455 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 400 € | 212.8% | 9670 € | 21 290 € | 3+50% |
| 2023 | 27 300 € | 383.2% | 0 € | 1570 € | 2+100% |
| 2022 | 5650 € | - | 0 € | 2650 € | 1 |