| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 368 018 € | - | - | - | - | - | - | 482 082 € | -114 064 € | 144 € | 98 784 € | 166 217 € | 3162 € | 0 € | 0 € | 0 € | - | 4149 € | - | - | -54 086 € | 60 € | -54 146 € | - | 0 € | -54 146 € |
| 2023 | 356 098 € | - | - | - | - | - | - | 406 086 € | -49 988 € | 3681 € | 113 420 € | 156 090 € | 2200 € | 0 € | 0 € | 0 € | - | 169 € | - | - | -13 368 € | 0 € | -13 368 € | - | 0 € | -13 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 € | 0 € | 34 803 € | 4768 € | 39 608 € | 0 € | 0 € | 38 233 € | 38 233 € | 77 841 € | - | 100 312 € | 95 460 € | 0 € | -117 931 € | 77 841 € | 77 841 € |
| 2023 | 72 € | 0 € | 7118 € | 84 € | 7274 € | 0 € | 0 € | 37 841 € | 37 841 € | 45 115 € | - | 96 690 € | 0 € | 0 € | -51 575 € | 45 115 € | 45 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 690 € | 11.6% | 28 770 € | 67 730 € | 160% |
| 2023 | 133 260 € | 4.0% | 22 040 € | 57 370 € | 16+7% |
| 2022 | 138 820 € | - | 22 470 € | 58 430 € | 15 |