| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 666 406 € | - | - | - | - | - | - | 335 329 € | 331 077 € | 270 573 € | 20 207 € | 1781 € | 3446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 632 € | 739 € | 37 893 € | - | 0 € | 37 893 € |
| 2023 | 653 558 € | - | - | - | - | - | - | 330 693 € | 322 865 € | 231 797 € | 23 110 € | 887 € | 424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 421 € | 0 € | 68 421 € | - | 0 € | 68 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 791 € | 0 € | 17 936 € | 1609 € | 222 336 € | 0 € | 0 € | 2515 € | 2515 € | 224 851 € | - | 21 855 € | 2846 € | 0 € | 200 150 € | 224 851 € | 224 851 € |
| 2023 | 178 837 € | 0 € | 9314 € | 1609 € | 189 760 € | 0 € | 0 € | 6411 € | 6411 € | 196 171 € | - | 30 350 € | 3566 € | 0 € | 162 255 € | 196 171 € | 196 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 900 € | 8.6% | 32 820 € | 61 230 € | 10+11% |
| 2023 | 153 620 € | 28.0% | 29 160 € | 53 900 € | 9-10% |
| 2022 | 120 020 € | - | 27 340 € | 48 630 € | 10 |