| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 113 € | - | - | - | - | - | - | 57 679 € | 39 434 € | 0 € | 8398 € | 0 € | 22 112 € | 0 € | 0 € | 0 € | - | 802 € | - | - | 8122 € | 1750 € | 6372 € | - | 0 € | 6372 € |
| 2023 | 98 183 € | - | - | - | - | - | - | 47 223 € | 50 960 € | 0 € | 20 428 € | 0 € | 16 699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 833 € | 1000 € | 12 833 € | - | 0 € | 12 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8156 € | 0 € | 10 040 € | 0 € | 18 196 € | 0 € | 0 € | 20 920 € | 20 920 € | 39 116 € | - | 5325 € | 0 € | 0 € | 33 791 € | 39 116 € | 39 116 € |
| 2023 | 2419 € | 0 € | 20 056 € | 0 € | 22 475 € | 0 € | 0 € | 16 316 € | 16 316 € | 38 791 € | - | 4372 € | 0 € | 0 € | 34 419 € | 38 791 € | 38 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 970 € | 3.9% | 5740 € | 15 320 € | 30% |
| 2023 | 41 590 € | 101.2% | 6560 € | 15 490 € | 3+50% |
| 2022 | 20 670 € | - | 2010 € | 9280 € | 2 |