| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 17 927 € | - | - | - | - | - | - | 19 218 € | -1291 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1383 € | 0 € | -1383 € | - | 0 € | -1383 € |
| 2022 | 30 230 € | - | - | - | - | - | - | 29 621 € | 609 € | 0 € | 64 € | 0 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 365 € | 0 € | 365 € | - | 320 € | 45 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 53 € | 0 € | 710 € | 0 € | 763 € | 0 € | 0 € | 0 € | 0 € | 763 € | - | 0 € | 0 € | 0 € | 763 € | 763 € | - |
| 2022 | 306 € | 0 € | 3292 € | 0 € | 3598 € | 0 € | 0 € | 0 € | 0 € | 3598 € | - | 1452 € | 0 € | 0 € | 2146 € | 3598 € | 3598 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8200 € | 32.5% | 3110 € | 5080 € | 2-33% |
| 2022 | 12 140 € | - | 4580 € | 7470 € | 3 |