| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 227 614 € | - | - | - | - | - | - | 906 076 € | 321 538 € | 289 319 € | 41 660 € | 31 620 € | 18 657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3522 € | 1250 € | 2272 € | - | 0 € | 2272 € |
| 2023 | 1 216 644 € | - | - | - | - | - | - | 1 102 543 € | 114 101 € | 31 212 € | 18 673 € | 10 € | 1775 € | 0 € | 0 € | 0 € | - | 853 € | - | - | 61 598 € | 0 € | 61 598 € | - | 0 € | 61 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 025 € | 0 € | 241 614 € | 24 745 € | 278 384 € | 0 € | 0 € | 145 999 € | 145 999 € | 424 383 € | - | 190 650 € | 127 994 € | 25 556 € | 80 183 € | 424 383 € | 398 827 € |
| 2023 | 33 247 € | 0 € | 145 795 € | 2562 € | 181 604 € | 0 € | 0 € | 99 221 € | 99 221 € | 280 825 € | - | 156 875 € | 24 826 € | 16 213 € | 82 911 € | 280 825 € | 264 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 700 € | 17.6% | 36 390 € | 79 610 € | 21+31% |
| 2023 | 169 020 € | 168.4% | 20 670 € | 49 660 € | 16+100% |
| 2022 | 62 980 € | - | 8660 € | 21 050 € | 8 |