| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 046 795 € | - | - | - | - | - | - | 1 727 472 € | 319 323 € | 170 473 € | 64 078 € | 25 548 € | 43 845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 475 € | 19 313 € | 47 162 € | - | 0 € | 47 162 € |
| 2023 | 2 821 556 € | - | - | - | - | - | - | 2 330 109 € | 491 447 € | 134 335 € | 59 484 € | 4635 € | 59 630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 242 633 € | 20 875 € | 221 758 € | - | 0 € | 221 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 132 € | 0 € | 92 481 € | 254 974 € | 435 587 € | 0 € | 0 € | 113 453 € | 113 453 € | 549 040 € | - | 270 111 € | 0 € | 0 € | 278 929 € | 549 040 € | 549 040 € |
| 2023 | 104 414 € | 0 € | 90 056 € | 137 150 € | 331 620 € | 0 € | 0 € | 68 165 € | 68 165 € | 399 785 € | - | 91 018 € | 0 € | 0 € | 308 767 € | 399 785 € | 399 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 050 € | 10.2% | 13 700 € | 28 100 € | 7+17% |
| 2023 | 177 040 € | 143.5% | 12 250 € | 21 760 € | 60% |
| 2022 | 72 710 € | - | 9950 € | 17 920 € | 6 |