| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 139 € | - | - | - | - | - | - | 0 € | 72 139 € | 0 € | 63 223 € | 988 € | 25 604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 700 € | 0 € | -15 700 € | - | 0 € | -15 700 € |
| 2023 | 129 482 € | - | - | - | - | - | - | 0 € | 129 482 € | 6333 € | 64 242 € | 1164 € | 13 454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 617 € | 0 € | 46 617 € | - | 0 € | 46 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 34 235 € | 80 059 € | 1519 € | 115 813 € | 0 € | 0 € | 56 901 € | 56 901 € | 172 714 € | - | 4907 € | 0 € | 0 € | 167 807 € | 172 714 € | 172 714 € |
| 2023 | 0 € | 36 665 € | 81 881 € | 1519 € | 120 065 € | 0 € | 0 € | 65 441 € | 65 441 € | 185 506 € | - | 1999 € | 0 € | 0 € | 183 507 € | 185 506 € | 185 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 000 € | 16.4% | 4740 € | 2840 € | 10% |
| 2023 | 23 910 € | 32.7% | 4830 € | 2500 € | 10% |
| 2022 | 35 540 € | - | 3050 € | 2050 € | 1 |