| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 603 € | - | - | - | - | - | - | 29 246 € | 190 357 € | 0 € | 65 436 € | 0 € | 22 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 614 € | 0 € | 102 614 € | - | 78 730 € | 23 884 € |
| 2023 | 250 772 € | - | - | - | - | - | - | 22 104 € | 228 668 € | 0 € | 93 701 € | 0 € | 44 288 € | 0 € | 0 € | 0 € | - | 1767 € | - | - | 88 912 € | 0 € | 88 912 € | - | 0 € | 88 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 297 € | 0 € | 8620 € | 65 359 € | 103 276 € | 0 € | 0 € | 68 234 € | 68 234 € | 171 510 € | - | 0 € | 0 € | 0 € | 171 510 € | 171 510 € | - |
| 2023 | 61 768 € | 0 € | 4250 € | 35 615 € | 101 633 € | 0 € | 0 € | 41 207 € | 41 207 € | 142 840 € | - | 0 € | 0 € | 0 € | 142 840 € | 142 840 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 140 € | 32.7% | 12 180 € | 22 810 € | 2-33% |
| 2023 | 90 900 € | 24.0% | 18 840 € | 31 870 € | 30% |
| 2022 | 73 300 € | - | 17 230 € | 29 490 € | 3 |