| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 124 375 € | - | - | - | - | - | - | 96 604 € | 27 771 € | 8634 € | 2639 € | 0 € | 19 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3167 € | 0 € | -3167 € | - | 0 € | -3167 € |
| 2024 | 206 310 € | - | - | - | - | - | - | 207 568 € | -1258 € | 9500 € | 2452 € | 7851 € | 3742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9101 € | 0 € | -9101 € | - | 0 € | -9101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 564 € | 0 € | 15 995 € | 0 € | 16 559 € | 0 € | 0 € | 14 718 € | 14 718 € | 31 277 € | - | 39 926 € | 0 € | 0 € | -8649 € | 31 277 € | 31 277 € |
| 2024 | 1834 € | 0 € | 19 252 € | 0 € | 21 086 € | 0 € | 0 € | 19 366 € | 19 366 € | 40 452 € | - | 45 934 € | 0 € | 0 € | -5482 € | 40 452 € | 40 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 280 € | 169.2% | 1630 € | 6340 € | 20% |
| 2023 | 4190 € | 68.5% | 520 € | 4040 € | 20% |
| 2022 | 13 320 € | - | 1090 € | 6160 € | 2 |