| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 179 € | - | - | - | - | - | - | 50 318 € | 14 861 € | 10 550 € | 8433 € | 130 € | 22 573 € | 0 € | 0 € | 0 € | - | 112 € | - | - | -26 677 € | 0 € | -26 677 € | - | 0 € | -26 677 € |
| 2023 | 49 383 € | - | - | - | - | - | - | 54 893 € | -5510 € | 10 368 € | 5082 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 979 € | - | - | -21 939 € | 0 € | -21 939 € | - | 0 € | -21 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 € | 0 € | 13 113 € | 15 647 € | 28 868 € | 0 € | 42 € | 13 831 € | 13 873 € | 42 741 € | - | 6806 € | 109 940 € | 0 € | -74 005 € | 42 741 € | 42 741 € |
| 2023 | 9 € | 0 € | 6576 € | 1968 € | 8553 € | 0 € | 0 € | 7445 € | 7445 € | 15 998 € | - | 21 577 € | 41 749 € | 0 € | -47 328 € | 15 998 € | 15 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 690 € | 64.7% | 4740 € | 4850 € | 20% |
| 2023 | 14 380 € | 240.0% | 3830 € | 3130 € | 20% |
| 2022 | 4230 € | - | 680 € | 620 € | 2 |