| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 067 € | - | - | - | - | - | - | 3799 € | 37 268 € | 13 233 € | 1510 € | 5000 € | 115 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 27 403 € | 0 € | 27 403 € | - | 0 € | 27 403 € |
| 2023 | 6300 € | - | - | - | - | - | - | 9 € | 6291 € | 2743 € | 1292 € | 0 € | 181 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 2059 € | 0 € | 2059 € | - | 0 € | 2059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 399 € | 0 € | 65 € | 90 € | 65 554 € | 0 € | 0 € | 697 € | 697 € | 66 251 € | - | 33 699 € | 0 € | 0 € | 32 552 € | 66 251 € | 66 251 € |
| 2023 | 6249 € | 0 € | 302 € | 181 € | 6732 € | 0 € | 0 € | 0 € | 0 € | 6732 € | - | 1584 € | 0 € | 0 € | 5148 € | 6732 € | 6732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 1.5% | 830 € | 1650 € | 20% |
| 2023 | 1370 € | 6.2% | 390 € | 740 € | 20% |
| 2022 | 1460 € | - | 510 € | 830 € | 2 |