| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 019 458 € | - | - | - | - | - | - | 500 395 € | 519 063 € | 0 € | 396 606 € | 0 € | 78 232 € | 0 € | 0 € | 174 € | - | 0 € | - | - | 44 399 € | 0 € | 44 399 € | - | 0 € | 44 399 € |
| 2024 | 897 068 € | - | - | - | - | - | - | 447 172 € | 449 896 € | 0 € | 374 047 € | 0 € | 58 883 € | 0 € | 0 € | 552 € | - | 0 € | - | - | 17 518 € | 0 € | 17 518 € | - | 0 € | 17 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 079 € | 0 € | 86 755 € | 4442 € | 179 276 € | 1263 € | 0 € | 16 464 € | 17 727 € | 197 003 € | - | 74 198 € | 1524 € | 0 € | 121 281 € | 197 003 € | 197 003 € |
| 2024 | 70 439 € | 0 € | 95 127 € | 0 € | 165 566 € | 1263 € | 0 € | 12 263 € | 13 526 € | 179 092 € | - | 60 549 € | 1662 € | 0 € | 116 881 € | 179 092 € | 179 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 780 € | 20.0% | 73 000 € | 102 100 € | 160% |
| 2023 | 217 300 € | 18.2% | 59 530 € | 86 600 € | 16+23% |
| 2022 | 183 860 € | - | 52 130 € | 74 930 € | 13 |