| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 933 € | - | - | - | - | - | - | 24 009 € | 46 924 € | 7772 € | 13 043 € | 545 € | 224 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 26 428 € | 0 € | 26 428 € | - | 0 € | 26 428 € |
| 2024 | 56 127 € | - | - | - | - | - | - | 26 663 € | 29 464 € | 0 € | 10 212 € | 918 € | 239 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 19 926 € | 0 € | 19 926 € | - | 0 € | 19 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 080 € | 0 € | 14 299 € | 6663 € | 55 042 € | 0 € | 0 € | 3095 € | 3095 € | 58 137 € | - | 8358 € | 6332 € | 0 € | 43 447 € | 58 137 € | 58 137 € |
| 2024 | 7536 € | 0 € | 11 695 € | 6663 € | 25 894 € | 0 € | 0 € | 3000 € | 3000 € | 28 894 € | - | 8850 € | 3025 € | 0 € | 17 019 € | 28 894 € | 28 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 820 € | 128.8% | 1490 € | 2420 € | 2+100% |
| 2023 | 4730 € | 688.3% | 290 € | 340 € | 10% |
| 2022 | 600 € | - | 0 € | -20 € | 1 |