| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 897 € | - | - | - | - | - | - | 52 263 € | 14 634 € | 5624 € | 5183 € | 0 € | 2108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1719 € | 0 € | 1719 € | - | 0 € | 1719 € |
| 2023 | 73 748 € | - | - | - | - | - | - | 66 707 € | 7041 € | 0 € | 4732 € | 494 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2283 € | 0 € | 2283 € | - | 0 € | 2283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 514 € | 0 € | 14 086 € | 0 € | 34 600 € | 0 € | 0 € | 0 € | 0 € | 34 600 € | - | 7282 € | 0 € | 0 € | 27 318 € | 34 600 € | 34 600 € |
| 2023 | 12 289 € | 0 € | 16 379 € | 0 € | 28 668 € | 0 € | 0 € | 0 € | 0 € | 28 668 € | - | 2449 € | 620 € | 0 € | 25 599 € | 28 668 € | 28 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 060 € | 3.0% | 4640 € | 11 730 € | 3-25% |
| 2023 | 15 530 € | 40.0% | 4630 € | 12 210 € | 40% |
| 2022 | 11 090 € | - | 2660 € | 9220 € | 4 |