| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 563 € | - | - | - | - | - | - | 0 € | 103 563 € | 85 680 € | 210 € | 0 € | 355 € | 0 € | 0 € | 859 € | - | 11 250 € | - | - | 6927 € | 0 € | 6927 € | - | 0 € | 6927 € |
| 2024 | 163 877 € | - | - | - | - | - | - | 0 € | 163 877 € | 212 711 € | 63 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 036 € | - | - | -66 933 € | 0 € | -66 933 € | - | 0 € | -66 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1496 € | 0 € | 40 152 € | 0 € | 41 648 € | 0 € | 0 € | 349 998 € | 349 998 € | 391 646 € | - | 142 062 € | 181 487 € | 0 € | 68 097 € | 391 646 € | 391 646 € |
| 2024 | 19 822 € | 0 € | 2935 € | 0 € | 22 757 € | 0 € | 0 € | 353 359 € | 353 359 € | 376 116 € | - | 121 614 € | 193 332 € | 0 € | 61 170 € | 376 116 € | 376 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 750 € | 44.4% | 330 € | 2600 € | 10% |
| 2023 | 28 320 € | 54.3% | 2180 € | 2500 € | 10% |
| 2022 | 61 910 € | - | 9390 € | 2060 € | 1 |