| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 232 € | - | - | - | - | - | - | 187 813 € | 60 419 € | 81 825 € | 8975 € | 579 € | 526 € | 0 € | 0 € | 0 € | - | 5782 € | - | - | -36 110 € | 0 € | -36 110 € | - | 0 € | -36 110 € |
| 2023 | 212 613 € | - | - | - | - | - | - | 184 612 € | 28 001 € | 85 368 € | 14 023 € | 6843 € | 501 € | 0 € | 0 € | 0 € | - | 9727 € | - | - | -74 775 € | 0 € | -74 775 € | - | 0 € | -74 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1765 € | 0 € | 12 752 € | 2448 € | 16 965 € | 0 € | 0 € | 32 132 € | 32 132 € | 49 097 € | - | 195 635 € | 0 € | 0 € | -146 538 € | 49 097 € | 49 097 € |
| 2023 | 352 € | 0 € | 11 849 € | 1714 € | 13 915 € | 0 € | 0 € | 40 811 € | 40 811 € | 54 726 € | - | 165 154 € | 0 € | 0 € | -110 428 € | 54 726 € | 54 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 500 € | 22.0% | 8340 € | 18 420 € | 13+18% |
| 2023 | 34 840 € | 753.9% | 6520 € | 18 530 € | 11+83% |
| 2022 | 4080 € | - | 2260 € | 4090 € | 6 |