| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 62 933 € | - | - | - | - | - | - | 13 348 € | 49 585 € | 34 021 € | 12 205 € | 6472 € | 14 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4536 € | 2909 € | -7445 € | - | 0 € | -7445 € |
| 2022 | 54 885 € | - | - | - | - | - | - | 35 545 € | 19 340 € | 22 515 € | 4281 € | 0 € | 4455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 911 € | 0 € | -11 911 € | - | 0 € | -11 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3207 € | 0 € | 14 402 € | 0 € | 17 609 € | 0 € | 0 € | 303 € | 303 € | 17 912 € | - | 13 856 € | 0 € | 0 € | 4056 € | 17 912 € | 17 912 € |
| 2022 | 13 747 € | 0 € | 13 335 € | 0 € | 27 082 € | 0 € | 0 € | 766 € | 766 € | 27 848 € | - | 16 347 € | 0 € | 0 € | 11 501 € | 27 848 € | 27 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 700 € | 2.9% | 5690 € | 10 200 € | 6+50% |
| 2023 | 22 060 € | 111.1% | 3670 € | 5230 € | 4-33% |
| 2022 | 10 450 € | - | 2230 € | 3400 € | 6 |