| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 992 315 € | - | - | - | - | - | - | 703 611 € | 288 704 € | 25 918 € | 72 853 € | 3 € | 16 513 € | 0 € | 0 € | 0 € | - | 76 € | - | - | 173 347 € | 0 € | 173 347 € | - | 0 € | 173 347 € |
| 2023 | 991 516 € | - | - | - | - | - | - | 725 846 € | 265 670 € | 4705 € | 81 404 € | 1 € | 5051 € | 0 € | 0 € | 0 € | - | 243 € | - | - | 174 268 € | 26 422 € | 147 846 € | - | 0 € | 147 846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 685 087 € | 0 € | 101 180 € | 88 176 € | 874 443 € | 0 € | 0 € | 330 653 € | 330 653 € | 1 205 096 € | - | 171 572 € | 72 201 € | 0 € | 961 323 € | 1 205 096 € | 1 205 096 € |
| 2023 | 584 513 € | 0 € | 53 247 € | 0 € | 637 760 € | 0 € | 0 € | 300 025 € | 300 025 € | 937 785 € | - | 149 809 € | 0 € | 0 € | 787 976 € | 937 785 € | 937 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 190 € | 7.4% | 22 430 € | 43 490 € | 40% |
| 2023 | 117 950 € | 18.2% | 19 810 € | 37 710 € | 4-33% |
| 2022 | 144 170 € | - | 21 950 € | 43 370 € | 6 |