| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 891 € | - | - | - | - | - | - | 163 363 € | 41 528 € | 600 € | 55 600 € | 65 131 € | 0 € | 0 € | 0 € | 0 € | - | 27 124 € | - | - | 23 335 € | 0 € | 23 335 € | - | 0 € | 23 335 € |
| 2023 | 240 930 € | - | - | - | - | - | - | 132 120 € | 108 810 € | 0 € | 56 786 € | 30 108 € | 0 € | 0 € | 0 € | 0 € | - | 12 197 € | - | - | 69 935 € | 0 € | 69 935 € | - | 0 € | 69 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 089 € | 0 € | 189 681 € | 0 € | 200 770 € | 70 € | 0 € | 536 971 € | 537 041 € | 737 811 € | - | 197 985 € | 203 954 € | 0 € | 335 872 € | 737 811 € | 737 811 € |
| 2023 | 28 813 € | 0 € | 221 081 € | 0 € | 249 894 € | 0 € | 0 € | 400 650 € | 400 650 € | 650 544 € | - | 127 771 € | 210 236 € | 0 € | 312 537 € | 650 544 € | 650 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2140 € | 57.7% | 4390 € | 8120 € | 2+100% |
| 2023 | -5060 € | 109.0% | 3970 € | 7780 € | 10% |
| 2022 | 56 030 € | - | 4000 € | 8700 € | 1 |