| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 882 726 € | - | - | - | - | - | - | 271 263 € | 611 463 € | 325 448 € | 120 123 € | 17 465 € | 40 795 € | 0 € | 0 € | 29 561 € | - | 614 € | - | - | 171 509 € | 19 550 € | 151 959 € | - | 0 € | 151 959 € |
| 2023 | 788 974 € | - | - | - | - | - | - | 208 563 € | 580 411 € | 360 332 € | 114 163 € | 20 894 € | 7998 € | 0 € | 0 € | 1142 € | - | 2667 € | - | - | 117 287 € | 0 € | 117 287 € | - | 0 € | 117 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 467 273 € | 0 € | 340 921 € | 13 949 € | 822 143 € | 62 050 € | 0 € | 277 911 € | 339 961 € | 1 162 104 € | - | 282 228 € | 0 € | 0 € | 879 876 € | 1 162 104 € | 1 162 104 € |
| 2023 | 25 720 € | 0 € | 108 768 € | 1930 € | 136 418 € | 392 050 € | 0 € | 352 027 € | 744 077 € | 880 495 € | - | 30 342 € | 44 336 € | 0 € | 805 817 € | 880 495 € | 880 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 230 € | 5.6% | 32 160 € | 56 780 € | 80% |
| 2023 | 93 980 € | 119.7% | 34 790 € | 65 720 € | 8-11% |
| 2022 | 42 770 € | - | 38 090 € | 64 600 € | 9 |