| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8 080 710 € | - | - | - | - | - | - | 6 433 886 € | 1 646 824 € | 0 € | 529 509 € | 0 € | 104 544 € | 0 € | 0 € | 208 411 € | - | 273 272 € | - | - | 947 910 € | 9465 € | 938 445 € | - | 0 € | 938 445 € |
| 2023 | 7 843 271 € | - | - | - | - | - | - | 6 253 063 € | 1 590 208 € | 0 € | 568 456 € | 0 € | 105 534 € | 0 € | 0 € | 233 092 € | - | 375 728 € | - | - | 773 582 € | 26 024 € | 747 558 € | - | 0 € | 747 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 144 183 € | 0 € | 1 056 504 € | 0 € | 6 200 687 € | 900 000 € | 0 € | 123 976 € | 1 023 976 € | 7 224 663 € | - | 735 347 € | 0 € | 575 000 € | 5 914 316 € | 7 224 663 € | 6 649 663 € |
| 2023 | 376 669 € | 0 € | 5 644 195 € | 0 € | 6 020 864 € | 0 € | 0 € | 152 228 € | 152 228 € | 6 173 092 € | - | 704 030 € | 0 € | 0 € | 5 469 062 € | 6 173 092 € | 6 173 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 165 770 € | 0.2% | 727 050 € | 1 253 100 € | 61-6% |
| 2023 | 2 169 590 € | 3.6% | 744 300 € | 1 284 510 € | 65+3% |
| 2022 | 2 094 130 € | - | 709 890 € | 1 199 180 € | 63 |