| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 655 971 € | 0 € | 0 € | 0 € | 593 979 € | 41 652 € | 1232 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 18 876 € | 0 € | 18 876 € | - | 0 € | 18 876 € |
| 2023 | 1 121 524 € | 0 € | 0 € | 4636 € | 1 055 931 € | 47 105 € | 1383 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 4112 € | - | - | 17 629 € | 0 € | 17 629 € | - | 0 € | 17 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 177 € | 0 € | 58 665 € | 81 556 € | 161 398 € | 0 € | 0 € | 5894 € | 5894 € | 167 292 € | - | 49 493 € | 6717 € | 0 € | 111 082 € | 167 292 € | 167 292 € |
| 2023 | 2731 € | 0 € | 44 996 € | 111 556 € | 159 283 € | 0 € | 0 € | 7126 € | 7126 € | 166 409 € | - | 74 203 € | 0 € | 0 € | 92 206 € | 166 409 € | 166 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 610 € | 1.2% | 6500 € | 11 230 € | 3-25% |
| 2023 | 45 130 € | 343.3% | 7630 € | 12 580 € | 4+100% |
| 2022 | 10 180 € | - | 2960 € | 5250 € | 2 |