| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 619 € | - | - | - | - | - | - | 22 217 € | 6402 € | 0 € | 0 € | 0 € | 5765 € | 0 € | 0 € | 0 € | - | 254 € | - | - | 383 € | 0 € | 383 € | - | 0 € | 383 € |
| 2023 | 28 239 € | - | - | - | - | - | - | 22 077 € | 6162 € | 0 € | 0 € | 0 € | 6056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 € | 0 € | 106 € | - | 0 € | 106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 912 € | 0 € | 5245 € | 7756 € | 13 913 € | 0 € | 0 € | 397 € | 397 € | 14 310 € | - | 27 607 € | 0 € | 0 € | -13 297 € | 14 310 € | 14 310 € |
| 2023 | 1260 € | 0 € | 1770 € | 7791 € | 10 821 € | 0 € | 0 € | 397 € | 397 € | 11 218 € | - | 24 978 € | 0 € | 0 € | -13 760 € | 11 218 € | 11 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5000 € | 3.3% | 1790 € | 3200 € | 30% |
| 2023 | 5170 € | 30.9% | 1910 € | 3240 € | 3-25% |
| 2022 | 3950 € | - | 1370 € | 2570 € | 4 |