| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 294 902 € | - | - | - | - | - | - | 227 545 € | 67 357 € | 48 998 € | 16 756 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1586 € | 820 € | 766 € | - | 0 € | 766 € |
| 2024 | 169 334 € | - | - | - | - | - | - | 115 769 € | 53 565 € | 28 925 € | 11 551 € | 628 € | 14 € | 0 € | 0 € | 0 € | - | 1307 € | - | - | 12 396 € | 0 € | 12 396 € | - | 0 € | 12 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 099 € | 0 € | 22 510 € | 25 004 € | 64 613 € | 0 € | 0 € | 72 700 € | 72 700 € | 137 313 € | - | 34 498 € | 0 € | 0 € | 102 815 € | 137 313 € | 137 313 € |
| 2024 | 17 954 € | 0 € | 13 019 € | 0 € | 30 973 € | 0 € | 0 € | 81 266 € | 81 266 € | 112 239 € | - | 6910 € | 0 € | 0 € | 105 329 € | 112 239 € | 112 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 040 € | 171.6% | 0 € | 3080 € | 10% |
| 2023 | 11 060 € | 19.9% | 20 € | 2510 € | 1-50% |
| 2022 | 13 810 € | - | 810 € | 2370 € | 2 |