| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 596 € | - | - | - | - | - | - | 43 109 € | -5513 € | 649 € | 999 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7375 € | 0 € | -7375 € | - | 0 € | -7375 € |
| 2023 | 34 603 € | - | - | - | - | - | - | 5889 € | 28 714 € | 1506 € | 16 640 € | 0 € | 14 725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4157 € | 0 € | -4157 € | - | 0 € | -4157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 942 € | 0 € | 2678 € | 3503 € | 7123 € | 0 € | 938 € | 7165 € | 8103 € | 15 226 € | - | 1616 € | 56 122 € | 0 € | -42 512 € | 15 226 € | 15 226 € |
| 2023 | 1723 € | 0 € | 824 € | 511 € | 3058 € | 0 € | 0 € | 296 € | 296 € | 3354 € | - | 12 934 € | 25 557 € | 0 € | -35 137 € | 3354 € | 3354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3920 € | 34.4% | 70 € | 3150 € | 1-50% |
| 2023 | 5980 € | 48.4% | 1350 € | 4620 € | 20% |
| 2022 | 4030 € | - | 790 € | 3240 € | 2 |