| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 995 516 € | - | - | - | - | - | - | 3 942 008 € | 53 508 € | 0 € | 174 841 € | 0 € | 0 € | 0 € | 0 € | 3910 € | - | 0 € | - | - | -117 423 € | 26 237 € | -143 660 € | - | 0 € | -143 660 € |
| 2023 | 8 961 715 € | - | - | - | - | - | - | 8 539 404 € | 422 311 € | 0 € | 258 569 € | 620 € | 14 € | 0 € | 0 € | 5053 € | - | 0 € | - | - | 169 401 € | 41 818 € | 127 583 € | - | 0 € | 127 583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 171 720 € | 0 € | 209 495 € | 0 € | 381 215 € | 0 € | 0 € | 1913 € | 1913 € | 383 128 € | - | 328 304 € | 0 € | 0 € | 54 824 € | 383 128 € | 383 128 € |
| 2023 | 911 743 € | 0 € | 239 059 € | 0 € | 1 150 802 € | 0 € | 0 € | 4708 € | 4708 € | 1 155 510 € | - | 852 076 € | 0 € | 0 € | 303 434 € | 1 155 510 € | 1 155 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 190 € | 107.6% | 69 210 € | 129 380 € | 150% |
| 2023 | -862 630 € | 498.4% | 64 190 € | 119 890 € | 15+25% |
| 2022 | 216 500 € | - | 45 670 € | 85 920 € | 12 |